Each unit has gas heat/ central ac , stove , dryer and washing machine. The 2- bed units have 1-1/2 baths , all units have balconies 2x Units: 2 bed @ $3,330 2x 1 bed units @ $2,750 Projected gross rent $14,900 Actual Gross rent $ 11,350 Taxes $18,275 Insurence $6,500 CAM $1600 Projected income $152,325 Actual income $109,725 1 bed sub level @ $2,000 4 storage units @ $800