8160 Fan Palm Way - Residential Income FOR SALE


Kissimmee, FL 34747
$440,000 USD
689-202-8487
8160 Fan Palm Way, Kissimmee, FL for Sale
$440,000 USD
Residential Income - FOR SALE
1/28
null | Request Cap Rate

8160 Fan Palm Way
Kissimmee, FL 34747


HIGHLIGHTS

  • Short-Term Rental Approved – Fully Furnished & Turnkey
  • Seller Financing Available – First Lien Position Considered
  • Minutes From Disney World

OVERVIEW

?? Income-Generating Pool Home Just Minutes from Disney! ?? ??8160 Fan Palm Way | Kissimmee, FL 4 Beds | 3 Baths | Private Pool | Zoned Short-Term Rental This fully furnished home in the gated Windsor Palms Resort is a proven cash-producing property with strong rental history and high guest appeal — including two en-suites, a private screened pool, and access to world-class resort amenities. ? STR-Approved Community ? Turnkey Furnished ? Minutes to Disney, Dining, and I-4 ? Low HOA with Resort Amenities ? Seller is open to first-lien position Owner Financing for the right terms! Perfect for 1031 buyers, DSCR investors, or anyone looking for passive income near the parks. ?? Investment Highlights – STR Pro Forma (8160 Fan Palm Way, Kissimmee FL) Average Nightly Rate: $225 Cleaning Fee Collected per Booking: $150 Management Fee (Estimated): 20% of gross rental income Monthly Fixed Expenses: HOA: $450 Utilities: $350 Insurance: $200 Property Taxes: $4,800 annually ?? Pro Forma Performance Scenarios Conservative Scenario (50% Occupancy) Nights Booked: 182 Gross Rental Income: $41,062 Cleaning Fees Collected: $7,821 Total Income: $48,884 Operating Expenses: $25,012 Net Operating Income (NOI): $23,871 Midrange Scenario (65% Occupancy) Nights Booked: 237 Gross Rental Income: $53,381 Cleaning Fees Collected: $10,168 Total Income: $63,549 Operating Expenses: $27,476 Net Operating Income (NOI): $36,073 Aggressive Scenario (80% Occupancy) Nights Booked: 292 Gross Rental Income: $65,700 Cleaning Fees Collected: $12,514 Total Income: $78,214 Operating Expenses: $29,940 Net Operating Income (NOI): $48,274 ?? Located just minutes from Disney and zoned for short-term rentals, this property offers strong upside potential with flexible owner-financing options available.

FOR SALE DETAILS

PRICE

$440,000 USD

PRICE/SF

$173 USD /SF

CAP RATE

Request Cap Rate

% LEASED

-

TENANCY

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

Kissimmee FL Vacation Rental

PROPERTY TYPE

Specialty

PROPERTY SUBTYPE

Residential Income

TOTAL BUILDING SIZE

-

STORIES

1

BUILDING CLASS

-

YEAR BUILT

2018

SPRINKLERS

-

PARKING SPACES

2

LAND DETAILS

LAND ACRES

0.14 AC

LAND SF

5,918 SF

ZONING

-

APN/PARCEL ID

16-25-27-5602-0001-1040

ASK ABOUT THIS PROPERTY

Nicholas VaseloffReal Broker, LlcMore Info
689-202-8487

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Nicholas VaseloffReal Broker, LlcMore Info
689-202-8487

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.