811 Courtlandt Ave - Apartments FOR SALE


Bronx, NY 10451- Melrose
$1,449,999 USD
811 Courtlandt Ave, Bronx, NY for Sale
$1,449,999 USD
Apartments - FOR SALE
1/41
null | 8.34% Cap Rate

811 Courtlandt Ave
Bronx, NY 10451
Melrose


HIGHLIGHTS

  • R7-2 Zoning
  • Can be delivered Vacant
  • Close to Melrose Metro North Station

OVERVIEW

Welcome to Concourse Village, a rare fully renovated mixed-use investment opportunity in one of the Bronx's most accessible neighborhoods. This versatile building features three updated residential units totaling 7.5 bedrooms and 3.5 bathrooms, plus a modernized ground-floor commercial space, and will be delivered fully vacant at closing — giving the new owner immediate flexibility to lease at market, occupy, or reposition the asset. This is an ideal opportunity for developers, owner-users, and investors seeking a clean slate in a high-demand corridor. Priced at $1,450,000 with a projected net operating income of $120,894, the property delivers a projected cap rate of 8.34% — well above the typical Bronx multi-family benchmark — and a projected cash-on-cash return of 12.91%, based on 20% down at a 6% interest rate over a 30-year amortization. Projected rents are underwritten using current New York City Payment Standards, providing a conservative, voucher-backed baseline; market-rate rents in the area may yield even stronger returns. Tenants are responsible for their own utilities, keeping operating expenses lean and cash flow predictable from day one. Each residential unit has been thoughtfully designed for the modern renter, featuring sleek kitchens with stainless steel appliances, grey quartz countertops, and flint grey cabinetry. Hardwood floors flow throughout, complemented by spacious open-concept living areas built for entertaining and stylishly updated bathrooms. The ground-floor commercial space has been fully upgraded and is move-in ready for an established tenant or owner-operator. Additional features include a spacious private backyard ideal for gardening or outdoor relaxation, an adjacent community garden providing a landscaped park-like setting, onsite storage, laundry facilities, and a walkout basement for added utility and flexibility. Ideally located just minutes from the Melrose Metro-North station with a 30-minute commute to Midtown Manhattan, the property also offers convenient access to major highways, Starbucks, and a growing roster of local dining options. R7-2 zoning unlocks meaningful development potential, making this an exceptional opportunity for builders and long-term holders looking to scale or reposition the site. Delivered vacant, fully renovated, and offering double-digit projected returns with diversified residential and commercial income streams — this property gives you optionality from day one.

FOR SALE DETAILS

PRICE

$1,449,999 USD

PRICE/SF

$345 USD /SF

# OF UNITS

3

PRICE/UNIT

$483,333

CAP RATE

8.34%

% LEASED

-

SALE TYPE

Investment Or Owner User

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

ADD'L SUBTYPES

Storefront, Storefront Retail/Office, Storefront Retail/Residential

TOTAL BUILDING SIZE

-

STORIES

3

YEAR BUILT

1920

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.06 AC

LAND SF

2,569 SF

ZONING

R7-2

APN/PARCEL ID

02418-0021

ASK ABOUT THIS PROPERTY

Jeffrie PeñaPantigaGroupInc.More Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Jeffrie PeñaPantigaGroupInc.More Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.