Assume 80/20 owner occupancy financing from local banks with 20% down and finance $203,840 @ 6.5% interest and a 25 year amortization = $1,376.34 ($8.42 sf)fixed monthly payment. Monthly condo fees are $2,753 which includes the BGE and water for both units and the HVAC service to the units. Current real estate taxes are $5,164 paid in two semi-annual payments.