6401 Middlebelt Rd - Apartments FOR SALE


Garden City, MI 48135
$3,650,000 USD
248-854-3786
6401 Middlebelt Rd, Garden City, MI for Sale
$3,650,000 USD
Apartments - FOR SALE
1/24
null | 7.13% Cap Rate

6401 Middlebelt Rd
Garden City, MI 48135


HIGHLIGHTS

  • Over $300K in renovations in the last year alone
  • 23 fully upgraded units, new kitchens, baths, flooring and fixtures
  • Predominately Tenant-paid utilities

OVERVIEW

Income Property Organization is pleased to present an exclusive opportunity to purchase Maplewood Manor Apartments, a 40-unit multifamily community located at 6401 Middlebelt Rd., Garden City, MI 48135 Maplewood Manor offers a selection of one-bedroom apartments, ranging from 450 to 735 square feet. The property is comprised of ranch-style buildings that were built in 1954 and a two-story, California-style building constructed in 1970. The property has been well maintained over the years and last year underwent a $300,000 renovation that included the upgrade of 23 units with new kitchens, baths, flooring and fixtures. These renovated units command $30-$50 more in rent compared to standard units. The property's utility structure is appealing, with 32 of the units serviced by individual and separately metered forced-air furnaces, hot-water tanks and sleeve AC units. The remaining 8 units are serviced by a hot-water baseboard boiler. With a large portion of the property separately metered this shifts most of the utility costs to the tenant. Water is master-metered for the entire property; however, ownership does charge a water surcharge. Currently Maplewood Manor is operating at 93% physical occupancy; as a result of its ongoing rehabilitation program and previous management issues that have since been resolved. Based on recent leasing trajectory it is ownerships belief that occupancy will easily hit 100% by the end of summer. IPO projects a year one Net Operating Income (NOI) of $260,398 based on average rents and a blend of Pro Forma and T12 expenses. Our NOI assumes that stabilized occupancy of 95% is achieved by month two through a positive saturation of 1 unit per month. This results in an annual occupancy rate of 94.8%. By year two we expect the NOI to eclipse $270K due to a full year of stabilized occupancy and renewals at market rates. Maplewood Manor represents a well-located, turnkey asset with value-add potential ready to be realized through an active, hands-on management approach.

FOR SALE DETAILS

PRICE

$3,650,000 USD

PRICE/SF

$181 USD /SF

# OF UNITS

40

PRICE/UNIT

$91,250

CAP RATE

7.13%

% LEASED

93%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

Maplewood Manor

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Garden

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

1

YEAR BUILT

1955

PARKING SPACES

20

LAND DETAILS

LAND ACRES

1.06 AC

LAND SF

46,174 SF

ZONING

R

APN/PARCEL ID

35-005-01-2675-000,35-005-01-2679-000,35-005-01-2683-000,35-005-01-2687-000,35-007-99-0014-000

ASK ABOUT THIS PROPERTY

J.J. ZwadaIncome Property OrganizationMore Info
248-854-3786

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.

J.J. ZwadaIncome Property OrganizationMore Info
248-854-3786

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.