580 W 22nd St - Apartments FOR SALE


San Pedro, CA 90731- Central San Pedro
$899,000 USD
310-866-7598
580 W 22nd St, San Pedro, CA for Sale
$899,000 USD
Apartments - FOR SALE
1/14
null | 5.15% Cap Rate

580 W 22nd St
San Pedro, CA 90731
Central San Pedro


HIGHLIGHTS

  • 100% Occupied • 4 Units • Corner Lot • Oversized Parking Lot with Tandem Parking for 8 Vehicles • Future Upside on Monthly Rental Income •

OVERVIEW

INVESTMENT OPPORTUNITY IN SAN PEDRO! Welcome to 580 W. 22nd Street, a fully occupied 4-unit apartment building prominently situated on a corner lot at W. 22nd Street and Grand Avenue. This income-producing property provides an opportunity for investors seeking an established multifamily asset with existing tenants and immediate rental income with upside potential. The property consists of four 1-bedroom, 1-bath units within approximately 2,912 SF of building area on a 5,401 SF lot with oversized parking lot. All four units are currently occupied and the property is being sold with the existing tenants in place. The building features separately metered gas and electricity, helping simplify utility management, along with tandem off-street parking. Located in San Pedro's Point Fermin area, the property offers convenient access to the waterfront, harbor, marina, shopping, dining and major transportation routes. The corner-lot configuration and established four-unit use make this an attractive opportunity for a long-term multifamily investor looking to add a South Bay/Harbor Area income property to their portfolio.100% Occupied • 4 Units • Corner Lot • Oversized Parking Lot with Tandem Parking for 8 Vehicles • Future Upside on Monthly Rental Income • Separately Metered Gas & Electric. Highlights: $899,000 Price | $86,400 Pro Forma Income | $66,763 Pro Forma NOI | 7.43% Pro Forma Cap Rate | 10.41 GRM Details: Purchase/List Price: $899,000 Pro Forma Gross Income: $86,400/year Operating Expenses: $19,637/year Pro Forma NOI: $86,400 - $19,637 = $66,763 Investment Metrics Pro Forma Cap Rate: $66,763 ÷ $899,000 = 7.43% Gross Rent Multiplier (GRM): $899,000 ÷ $86,400 = 10.41

FOR SALE DETAILS

PRICE

$899,000 USD

PRICE/SF

$309 USD /SF

# OF UNITS

4

PRICE/UNIT

$224,750

CAP RATE

5.15%

% LEASED

100%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

ADD'L SUBTYPES

Dormitory

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1922

PARKING SPACES

20

LAND DETAILS

LAND ACRES

0.12 AC

LAND SF

5,401 SF

ZONING

LARD1.5

APN/PARCEL ID

7462-030-019

ASK ABOUT THIS PROPERTY

Sam XavierColdwell Banker Commercial RealtyMore Info
310-866-7598

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Sam XavierColdwell Banker Commercial RealtyMore Info
310-866-7598

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.