522-532 Idaho Ave - Apartments FOR SALE


Santa Monica, CA 90403- Wilshire Montana
$2,700,000 USD
310-550-2615
522-532 Idaho Ave, Santa Monica, CA for Sale
$2,700,000 USD
Apartments - FOR SALE
1/28
null | Request Cap Rate

522-532 Idaho Ave
Santa Monica, CA 90403
Wilshire Montana


HIGHLIGHTS

  • OPEN HOUSE: THURSDAY, AUGUST 21st, 5:00 PM.
  • Two units delivered vacant at close.
  • Major improvements made by current ownership.
  • Top Rated Santa Monica Malibu Unified School District.
  • Just blocks from the beach, Palisades Park, and Montana Avenue.
  • Demonstrated Renovation Strategy: Follow current ownership’s demonstrated renovation strategy to unlock an estimated remaining 22% rental upside.

OVERVIEW

Contact James Keady for the OM. PRIVATE PROPERTY. TOURS BY APPOINTMENT ONLY. DO NOT DISTURB TENANTS. OPEN HOUSE: THURSDAY, AUGUST 21st, 5:00 PM. CBRE is pleased to exclusively present 522–532 Idaho Avenue, a boutique six-unit multifamily investment opportunity located in the heart of Santa Monica’s coveted Wilshire-Montana neighborhood. Just one block south of Montana Avenue and six blocks from Ocean Boulevard and Palisades Park, this property offers a rare combination of location, charm, and long-term upside in one of Southern California’s most desirable coastal submarkets. Built in 1922, the property features six 1-bedroom, 1-bathroom bungalow-style units across three separate structures, totaling approximately 3,360 SF of rentable space on a 7,480 SF corner lot. Zoned SMR2, the site benefits from legal non-conforming density and will be delivered with two vacant units, allowing for immediate value-add execution. Current rents are below market, with an estimated 22% rental upside. Offered at $2,700,000, the asset reflects a 4.50% cap rate on current income and a 5.80% cap rate on pro forma rents. The projected market GRM is 11.89, compared to the current 14.01, highlighting the opportunity for income growth through renovations and lease-up. Recent upgrades include modernized kitchens and bathrooms, new flooring, in-unit washer/dryers, and custom closets. Exterior improvements include new landscaping, fencing, irrigation, and paint, enhancing curb appeal and tenant experience. Located within walking distance to Montana Avenue, Downtown Santa Monica, Santa Monica Beach and Pier, and major employers, with easy access to PCH and I-10, this property benefits from proximity to natural attractions and lifestyle amenities that consistently drive tenant demand in 90403.

FOR SALE DETAILS

PRICE

$2,700,000 USD

PRICE/SF

$804 USD /SF

# OF UNITS

6

PRICE/UNIT

$450,000

CAP RATE

Request Cap Rate

% LEASED

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

1

YEAR BUILT

1922

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.17 AC

LAND SF

7,479 SF

ZONING

SMR2*

APN/PARCEL ID

4292-010-001

ASK ABOUT THIS PROPERTY

James KeadyCBREMore Info
310-550-2615

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.

James KeadyCBREMore Info
310-550-2615

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.