4706 Yellowstone Blvd - Apartments FOR SALE


Houston, TX 77021- OST-South Union
$2,900,000 USD
936-777-5077
4706 Yellowstone Blvd, Houston, TX for Sale
$2,900,000 USD
Apartments - FOR SALE
1/25
null | 6.03% Cap Rate

4706 Yellowstone Blvd
Houston, TX 77021
OST-South Union


HIGHLIGHTS

  • Located Near NRG Stadium
  • Close Proximity to Medical Center
  • Near University of Houston
  • Gated Parking
  • New Light Fixtures, Plumbing, Electrical and HVAC- All units have Granite and/or Quartz Countertops
  • Section 8 Housing

OVERVIEW

4706 Yellowstone Apartments presents an opportunity to acquire a substantially renovated 25-unit multifamily asset in Houston, Texas, offered at $2,900,000. A third-party appraisal prepared by Mitchell Valuation concluded a market value of $3.25 million as of December 6, 2022. The property is currently in lease-up following an approximately $1.41 million capital improvement and repositioning program. Renovation capital has already been deployed, positioning the asset for continued lease-up and operational stabilization with limited anticipated near-term capital requirements. The current unit mix consists of 17 one-bedroom/one-bath units, six two-bedroom/one-bath units and two efficiencies. Current housing-program-supported rent potential is up to $1,135 per month for the one-bedroom units and up to $1,374 per month for the two-bedroom units, all bills paid. Efficiencies are currently underwritten at $800 per month. Stabilized gross potential rent is approximately $349,668 annually. Current pro forma underwriting reflects approximately $174,897 in stabilized NOI, representing a 6.03% pro forma capitalization rate at the $2.9 million asking price. At $116,000 per unit, the offering provides an opportunity to acquire the property during lease-up after substantial renovation capital has already been deployed, with remaining upside driven primarily by occupancy growth, concession burn-off and lease maturation. Current leasing has demonstrated rent acceptance above the assumptions used in the 2022 appraisal. Temporary concessions on select leases are structured to burn off while contractual rents remain in place, providing additional potential for effective income growth as the property stabilizes. Seller may selectively consider short-term purchase-money financing for qualified purchasers with a defined exit strategy. Seller financing, if offered, will be structured strictly as debt in connection with a true purchase and sale. No equity participation, joint ventures, partnerships or profit-sharing structures will be considered. Offering Memorandum available for review. Third-party appraisal and additional due-diligence materials available to qualified prospective purchasers upon request.

FOR SALE DETAILS

PRICE

$2,900,000 USD

PRICE/SF

$154 USD /SF

# OF UNITS

25

PRICE/UNIT

$116,000

CAP RATE

6.03%

% LEASED

44%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

The Yellowstone Apartments

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

ADD'L SUBTYPES

Dormitory

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1955

PARKING SPACES

25

LAND DETAILS

LAND ACRES

0.46 AC

LAND SF

19,998 SF

ZONING

None

APN/PARCEL ID

0572790130021

ASK ABOUT THIS PROPERTY

Teresa HillHill McCray RealtyMore Info
936-777-5077

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Teresa HillHill McCray RealtyMore Info
936-777-5077

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.