LOOKING FOR A PARTNER TO BUILD AN APARTMENT BUILDING AND EARN $1M
I'm offering my land and the architectural design to built 8 apartment building.
You ( developer, general contractor or investor ) get the project approved with the city and do the construction with your funds or loan.
We rent or sell the apartment building to share the profits
Each unit has 2 bedrooms and 2 bathrooms
Estimated investment in the construction is around $999,640 and the net profit is $1,090,360. ( Investor earn 95% of net profit )
There is huge upside potential here. Since apartments would be new, it will have a very low expenses and the cape rate can be 8%
These are estimated, and value will change according to market conditions.
The lot is less than 10 minutes away from the beach, near shopping and dining, Daytona Beach International Airport, I-95, Hwy A1A, Daytona State College and Bethune Cookman University. It's also near highly-rated schools including Spruce Creek High and Tomoka Elementary.
The following is a detail of the final cost and profit of the project
1- PROJECT: New construction - Apartment building
2- TOTAL UNITS: 8
3- AREA OF EACH UNIT: 754 sqft
4- TOTAL AREA TO BUILD: 6032 sqft plus stairs and other common areas
5- COST PER EACH SQFT OF CONSTRUCTION: $145
6- COST OF THE WHOLE BUILDING: $874,640
7- COST OF THE LAND: $325,000 ( 24.53% of the total cost of the project)
8- COST OF BUILDING PERMITS WITH THE CITY OF DAYTONA AND VOLUSIA COUNTY: $125,000 (approx.)
9- TOTAL COST OF PROJECT (INCLUDING THE COST OF THE LAND): $1,324,600
10- RENT PER EACH NEW UNIT (2025): $1,350 / monthly
11- GROSS SCHEDULE INCOME (GSI): $129,600 / year
12- OPERATING EXPENSES (including cost of management company): $33,000 / year (25% of GSI)
13- NOI (net operating income): $96,600
14- CAP RATE: 7.29%
15- COST PER DOOR (new construction): $165,580
16- MARKET CAP: 4%
17- MARKET VALUE OF THE PROPERTY WITH UNITS RENTED: $2,415,000
18- PROFIT AFTER SELLING THE BUILDING: $1,090,360
PLEASE CONTACT : JIMMY 786-942-6494