411 S Verde St - Residential Income FOR SALE


Flagstaff, AZ 86001- South Side
$3,750,000 USD
928-440-5450
411 S Verde St, Flagstaff, AZ for Sale
$3,750,000 USD
Residential Income - FOR SALE
1/10
null | 5.5% Cap Rate

411 S Verde St
Flagstaff, AZ 86001
South Side


HIGHLIGHTS

  • Fully redeveloped and expanded residential asset situated less than 0.25 miles from Northern Arizona University
  • Combination of a renovated duplex and new three-story building totaling 15 bedrooms and 15 bathrooms
  • Long-term leases in place through July 2027, providing stable revenue
  • Projected NOI of $206,640 with a cap rate of 5.5%
  • Off-street and covered parking available for both structures
  • Modern interiors, updated systems, and high-quality finishes throughout

OVERVIEW

Positioned less than a quarter mile from Northern Arizona University, this exceptional Flagstaff property combines thoughtful redevelopment with new construction to deliver a rare, income-generating asset. Sitting on a 0.24-acre parcel zoned for high-density residential, the offering includes a fully renovated duplex and a newly built three-story building, both leased through July 2027. The south structure, originally built in 1950, was completely rebuilt in 2024 with modern systems and interiors, featuring two one-bedroom units with contemporary finishes, in-unit laundry, and air-conditioning. The north structure, completed in 2026, offers 13 bedrooms and 13 bathrooms across three levels, complemented by full kitchens, shared living areas, laundry rooms, and private decks. Covered and surface parking add convenience for tenants. With proximity to Northern Arizona University, this property is positioned to meet the continued demand for student housing. The asset generates a pro forma NOI of approximately $206,640, equating to a strong 5.50% cap rate. This fully leased investment offers predictable income and long-term upside in one of Arizona’s most dynamic college markets.

FOR SALE DETAILS

PRICE

$3,750,000 USD

PRICE/SF

$554 USD /SF

CAP RATE

5.5%

% LEASED

-

TENANCY

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Specialty

PROPERTY SUBTYPE

Residential Income

TOTAL BUILDING SIZE

-

STORIES

2

BUILDING CLASS

B

YEAR BUILT

2026

SPRINKLERS

-

PARKING SPACES

13

LAND DETAILS

LAND ACRES

0.24 AC

LAND SF

10,541 SF

ZONING

high-density residential

APN/PARCEL ID

103-14-016

ASK ABOUT THIS PROPERTY

Trevor CallKelly and Call CommercialMore Info
928-440-5450

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Trevor CallKelly and Call CommercialMore Info
928-440-5450

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.