3602 Tieton Dr - Convenience Store FOR SALE


Yakima, WA 98902
$1,875,000 USD
509-952-7555
3602 Tieton Dr, Yakima, WA for Sale
$1,875,000 USD
Convenience Store - FOR SALE
1/10
null | 12.41% Cap Rate

3602 Tieton Dr
Yakima, WA 98902


HIGHLIGHTS

  • $73,300/month inside sales with active lottery license, beer cave, and hot food program already in place.
  • 12,700 gallons/month fuel volume at $0.48/gallon margin — fuel running itself while inside covers the upside.
  • Fully remodeled in 2023 (~$200,000 invested): new HVAC, LED lighting, walk-in cooler and freezer, beer cave build-out. Nothing to fix.
  • Owner cash flow of $19,396/month based on 2025 trailing tax returns — family-operable on compact single-building footprint.
  • Branded 76 with eight fueling positions under two canopies — established customer base, recognized brand, strong curb presence.
  • Turnkey transfer: real estate and business sold together, licenses active, equipment updated. Priced at $1,875,000.

OVERVIEW

Cottage Mart is a branded 76 gas station and convenience store at 3602 Tieton Drive, Yakima, WA — sold turnkey with real estate, business, and equipment together. The store generates $73,300/month in inside sales and moves 12,700 gallons of fuel per month at a $0.48/gallon margin. Add lottery commissions, a walk-in beer cave, and a hot food program running breakfast burritos and lunch, and the revenue mix is already diversified. Owner cash flow based on 2025 trailing tax returns is $19,396/month. The building was fully remodeled in 2023 — approximately $200,000 invested in new HVAC, LED lighting, contemporary flooring, walk-in cooler, walk-in freezer, and beer cave build-out. The canopies and eight fueling positions are in good working condition. No near-term capital outlay required. The footprint is compact and the hours are structured for family operation: Monday–Friday 5am–10pm, Saturday–Sunday 6am–10pm. Beer and wine license, lottery license, and ATM are all active and in place. This is an owner-operator acquisition priced at $1,875,000 — real estate, business, and equipment together. At 2025 trailing performance, that’s a 12.41% cap rate and $19,396/month to the owner. Figures are from 2025 tax returns. Buyer to verify all figures during due diligence.

FOR SALE DETAILS

PRICE

$1,875,000 USD

PRICE/SF

$1,046 USD /SF

CAP RATE

12.41%

% LEASED

-

TENANCY

Single

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Retail

PROPERTY SUBTYPE

Convenience Store

TOTAL BUILDING SIZE

-

STORIES

1

YEAR BUILT

1976

SPRINKLERS

-

PARKING SPACES

12

LAND DETAILS

LAND ACRES

0.35 AC

LAND SF

15,246 SF

ZONING

SCC

APN/PARCEL ID

181327-12003

ASK ABOUT THIS PROPERTY

Daniel TilleyAAI Real EstateMore Info
509-952-7555

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Daniel TilleyAAI Real EstateMore Info
509-952-7555

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.