358 Yates Ave - Apartments FOR SALE


Calumet City, IL 60409
$300,000 USD
358 Yates Ave, Calumet City, IL for Sale
$300,000 USD
Apartments - FOR SALE
1/20
null | Request Cap Rate

358 Yates Ave
Calumet City, IL 60409


HIGHLIGHTS

  • Unit mix includes six 2-bedroom/1-bathroom units and one 3-bedroom/1-bathroom unit.
  • Projected yield on cost of 14.71% upon completion of renovations and stabilization.
  • Investment strategy focused on acquiring below stabilized value and creating upside through active asset management.
  • Significant value-add opportunity through renovation, lease-up, and operational improvements.

OVERVIEW

358 Yates Ave is being offered for sale at an asking price of $300,000, equating to approximately $42,857 per unit. The seven-unit multifamily property presents a compelling value-add investment opportunity with the potential for significant rent growth and operational enhancement. A projected renovation budget of approximately $105,000 ($15,000 per unit) has been identified to address unit improvements, turnover work, and stabilization needs, resulting in an estimated all-in cost basis of $405,000. Based on ownership's stabilized pro forma, the asset is projected to achieve annual gross scheduled income of approximately $131,400 and a net operating income of nearly $59,560. The investment thesis centers on acquiring the property below stabilized value, executing targeted capital improvements, increasing occupancy, improving collections, and achieving market rental rates. Upon stabilization, the property is projected to deliver strong cash flow and attractive returns, including a projected yield on cost exceeding 14% and a pro forma cap rate approaching 20%.

FOR SALE DETAILS

PRICE

$300,000 USD

PRICE/SF

$31 USD /SF

# OF UNITS

7

PRICE/UNIT

$42,857

CAP RATE

Request Cap Rate

% LEASED

0%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

3

YEAR BUILT

1967

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.24 AC

LAND SF

10,454 SF

ZONING

B3

APN/PARCEL ID

29-12-211-027-0000,29-12-211-028-0000

ASK ABOUT THIS PROPERTY

Tony HardyMidwest Investment AdvisorsMore Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Tony HardyMidwest Investment AdvisorsMore Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.