355 Madison St - Apartments FOR SALE


Passaic, NJ 07055
$1,150,000 USD
855-450-0442
355 Madison St, Passaic, NJ for Sale
$1,150,000 USD
Apartments - FOR SALE
1/1
null | 7.57% Cap Rate

355 Madison St
Passaic, NJ 07055


HIGHLIGHTS

  • Fully stabilized 6-unit multifamily with strong in-place income.
  • Diverse unit mix of 2- and 3-bedroom layouts.
  • Section 8 tenancy with scheduled rent increases in 2026.
  • Located near NJ Transit, shopping, and schools.
  • 7.57% cap rate with upside through rent repositioning.
  • Green Card up to date, ensuring code compliance.

OVERVIEW

Located in the heart of Passaic, NJ, 355 Madison Street presents a stabilized, income-producing 6-unit multifamily asset with immediate upside potential. The unit mix includes two 2-bedroom/1-bath units and four 3-bedroom/1-bath units, catering to a broad tenant demographic. The property is situated on a 2,901 square foot lot and benefits from proximity to shopping, schools, and NJ Transit, making it highly attractive to renters seeking convenience and accessibility. With five of six units currently occupied—including two Section 8 tenants with scheduled rent increases in early 2026—the property generates a gross annual income of approximately $110,717. After accounting for operating expenses, the net operating income stands at $87,100, delivering a solid 7.57% capitalization rate. The building holds a current Green Card, ensuring compliance with local housing standards. The five-year financial projection, even without major renovations or rent escalations beyond standard increases, shows a steady rise in NOI, reaching nearly $100,000 by year five. This conservative forecast underscores the property’s strong fundamentals and potential for enhanced returns through strategic upgrades or rent repositioning. Whether you're a seasoned investor or entering the multifamily space, this asset offers a compelling blend of stability, location, and long-term upside.

FOR SALE DETAILS

PRICE

$1,150,000 USD

PRICE/SF

$230 USD /SF

# OF UNITS

6

PRICE/UNIT

$191,667

CAP RATE

7.57%

% LEASED

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

3

YEAR BUILT

1950

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.07 AC

LAND SF

3,049 SF

ZONING

R-3

APN/PARCEL ID

07-02162-0000-00009

ASK ABOUT THIS PROPERTY

Andres OspinaReal Broker, LLCMore Info
855-450-0442

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Andres OspinaReal Broker, LLCMore Info
855-450-0442

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.