333 Cemetery Rd - Apartments FOR SALE


Bangor, MI 49013
$3,155,000 USD
248-415-3023
333 Cemetery Rd, Bangor, MI for Sale
$3,155,000 USD
Apartments - FOR SALE
1/15
null | 6.51% Cap Rate

333 Cemetery Rd
Bangor, MI 49013


HIGHLIGHTS

  • Proforma Income Based on 8 units being converted to 60% AMI (not yet implemented, but favorable talks with MSHDA)
  • Roofs are scheduled to be replaced at the end of August.
  • Historically High Occupancy,

OVERVIEW

Berry Bush Village presents investors with the opportunity to acquire a well maintained, purpose-built affordable housing community in Southwest Michigan. Located at 333 Cemetery Road in Bangor, Michigan, the property consists of 50 apartment units totaling 56,620 square feet and features a highly desirable mix of oversized two- and three-bedroom townhome-style units averaging approximately 1,132 square feet. Constructed in 2004, the community offers residents modern floor plans, ample living space, and a park-like setting that continues to appeal to long-term tenants and families seeking quality affordable housing options. A key component of the investment thesis is the significant embedded rental upside. Current in place rents average approximately $0.68 per square foot, materially below comparable apartment communities throughout the surrounding market, many of which achieve rents ranging from $0.90 to $1.20 per square foot despite offering substantially smaller unit sizes. The offering memorandum projects annual rent growth through the conversion of eight existing units from 40% and 50% AMI restrictions to 60% AMI restrictions, a modification that has been discussed favorably with MSHDA. This adjustment, coupled with the property's strong occupancy history and below-market rent structure, creates a clear pathway for revenue growth while maintaining an affordable housing mission within the community. From a valuation standpoint, Berry Bush Village is being offered at approximately $55.72 per square foot, which compares favorably with recent sales of similar townhome-style affordable housing communities throughout Michigan. The property's combination of newer construction, new roofs (to be completed prior to closing), large floor plans, stable cash flow, and operational upside positions it as an attractive acquisition for both affordable housing operators and yieldoriented multifamily investors. The pro forma projections indicate the opportunity to increase NOI to approximately $249,081, resulting in a projected 7.89% cap rate and enhanced cash-on-cash returns, providing investors with both immediate income and future value creation potentia

FOR SALE DETAILS

PRICE

$3,155,000 USD

PRICE/SF

$98 USD /SF

# OF UNITS

50

PRICE/UNIT

$63,100

CAP RATE

6.51%

% LEASED

100%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

Berry Bush Village

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Garden

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

2004

PARKING SPACES

128

LAND DETAILS

LAND ACRES

9.88 AC

LAND SF

430,373 SF

ZONING

R3

APN/PARCEL ID

80-54-407-037-10

ASK ABOUT THIS PROPERTY

Gordon NavarreMarcus & MillichapMore Info
248-415-3023

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Gordon NavarreMarcus & MillichapMore Info
248-415-3023

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.