31505 Castaic Rd - Service Station FOR SALE


Castaic, CA 91384
$4,740,000 USD
213-225-7256
31505 Castaic Rd, Castaic, CA for Sale
$4,740,000 USD
Service Station - FOR SALE
1/7
null | 5% Cap Rate

31505 Castaic Rd
Castaic, CA 91384


HIGHLIGHTS

  • $237,012 Current NOI | 5.0% Cap Rate
  • ±21.5 Years Remaining on Master Ground Lease
  • ±18.90% Projected CPI Rent Increase in 2028
  • $281,795 Projected 2028 NOI | 5.95% Yield on Purchase Price
  • Absolute NNN | Zero Landlord Responsibilities
  • ±174,661 VPD on Interstate 5

OVERVIEW

Kidder Mathews is pleased to offer 31505 Castaic Road an opportunity to acquire a ±3.52-acre fee interest in land subject to a long-term absolute NNN master ground lease generating $237,012 of current annual NOI. Approximately 21.5 years remain on the master ground lease, providing a long-dated and highly passive income stream with no landlord operating, maintenance, property tax, insurance or capital expenditure responsibilities. A key component of the investment is the property's exceptional contractual rent growth. The master ground lease provides for CPI-based rent adjustments, with the July 1, 2023 adjustment resulting in a 20.75% increase in rent. The July 1, 2028 adjustment is currently projected to result in an additional ±18.90% increase, increasing projected annual NOI to approximately $281,795. At the current $4.74 million purchase price, this represents a 5.95% yield on purchase price based on projected 2028 NOI. The master tenant has subleased the property to two users, both of which are currently paying rent under the existing sublease structure. The fee owner benefits from the contractual income stream under the master ground lease while having zero operating, maintenance, property tax, insurance or capital expenditure responsibilities. The property occupies a highly visible signalized intersection immediately adjacent to Interstate 5, with approximately 174,661 vehicles per day traveling along the I-5 corridor. The ±3.52-acre land position provides approximately 153,331 SF of underlying land area with excellent freeway visibility and accessibility. The lease also provides for a Fair Market Value rent adjustment on July 1, 2033, creating additional potential for income growth during the remaining lease term. Offered at $4,740,000, the property represents a 5.0% current cap rate, approximately $31/SF of underlying land value, and significant contractual income growth through CPI-based rent adjustments.

FOR SALE DETAILS

PRICE

$4,740,000 USD

PRICE/SF

$1,053 USD /SF

CAP RATE

5%

% LEASED

-

TENANCY

Single

SALE TYPE

Investment

ON GROUND LEASE

Yes

BUILDING DETAILS

PROPERTY NAME

3.52 AC NNN GROUND LEASE | 5.0% CAP

PROPERTY TYPE

Retail

PROPERTY SUBTYPE

Service Station

ADD'L SUBTYPES

Convenience Store, Truck Stop

TOTAL BUILDING SIZE

-

STORIES

1

YEAR BUILT

2014

SPRINKLERS

-

PARKING SPACES

-

LAND DETAILS

LAND ACRES

3.52 AC

LAND SF

153,331 SF

ZONING

C3

APN/PARCEL ID

2865-010-033

ASK ABOUT THIS PROPERTY

Anthony ChunKidder MathewsMore Info
213-225-7256

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Anthony ChunKidder MathewsMore Info
213-225-7256

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.