Expenses: Insurance premium: $8862 Property Tax: $46,271 2023 water bill:$4,479.81 Electric bill Total: $2,310.67 Gas (heating & hot water) bill total $7,407.15 Total Yearly expenses: $69,331 Income: Cofee shop: 12x2060 = $24,720 Sidewalk tables: $150x5 (May-September)= $750 Beauty Spa: 12x4853 =$58,236 Basement storage: 12x1150 =S13,800 Apt 2L: 12x2100 =$25,200 Apt 2R: 12x2200 =$26,400 Apt 3L: 12x2400 =$28,800 Apt 3R: 12x2600 =$31,200 Total yearly income: $209,106