2531 Hillcrest Dr - Apartments FOR SALE


Los Angeles, CA 90016- West Adams
$1,299,000 USD
310-968-7005
2531 Hillcrest Dr, Los Angeles, CA for Sale
$1,299,000 USD
Apartments - FOR SALE
1/8
null | 5.89% Cap Rate

2531 Hillcrest Dr
Los Angeles, CA 90016
West Adams


HIGHLIGHTS

  • Courtyard-style bungalow complex located 1 mile from a community of emerging cafes, restaurants, and boutiques along West Adams Blvd.
  • Offered at $216,500 per unit, 5.86% CAP and 11.42 GRM base on current rents.
  • Offers potential for approx. 36% rental upside and a projected 8.92% CAP and 8.41 GRM, based on rents for renovated units in the area.
  • *** 1 VACANT UNIT *** Built in 1925, this courtyard-style property features (6) 1-bdrm. units (averaging 520 SF) on a 6,217 SF lot zoned LAR2.
  • Property amenities include 1 uncovered parking space and a 1-car garage, which is currently leased for additional income.

OVERVIEW

Set in the heart of West Adams, 2531 Hillcrest sits at the center of one of LA's most dynamic cultural transformations. The surrounding neighborhood has evolved into a hub for creative professionals, entrepreneurs, and young families drawn to its historic architecture, emerging food scene, and proximity to both the Expo Rail Line and Silicon Beach's major tech employers. High-profile mixed-use developments and innovative office spaces continue to reshape the area, reinforcing strong and growing tenant demand. Built in 1925, the property is a classic courtyard-style bungalow complex featuring (6) 1-bdrm units that average approx. 520 SF each. The layout offers both charm and functionality, with units arranged around a central courtyard on a spacious 6,217 SF lot zoned LAR2. The property includes an uncovered parking space and a 1-car garage, currently leased for additional income. For investors, 2531 Hillcrest presents clear upside. Current rents are positioned well below market, offering approx. 36% rental upside potential based on comparable renovated units in the area. With a projected 8.92% market CAP and 8.41 GRM, the property combines immediate cash flow with strong appreciation potential in a neighborhood that continues to attract capital and attention. Located just north of West Adams Blvd & La Brea Ave, 2531 Hillcrest offers a strategic entry point into one of LA's most promising neighborhoods, whether you're seeking value-add returns, long-term growth, or future development opportunity.

FOR SALE DETAILS

PRICE

$1,299,000 USD

PRICE/SF

$416 USD /SF

# OF UNITS

6

PRICE/UNIT

$216,500

CAP RATE

5.89%

% LEASED

83%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

5.89% CAP & 11.39 GRM & 36% Upside

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

1

YEAR BUILT

1925

PARKING SPACES

2

LAND DETAILS

LAND ACRES

0.14 AC

LAND SF

6,217 SF

ZONING

LAR2

APN/PARCEL ID

5057-005-017

ASK ABOUT THIS PROPERTY

Kenny StevensCompassMore Info
310-968-7005

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Kenny StevensCompassMore Info
310-968-7005

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.