Welcome to this well maintained 10-unit apartment property, an exceptional investment opportunity offering strong income potential and long-term value. This building features 2-bedroom units, each designed with clean, comfortable layouts and functional living spaces and abundant parking. With consistently low vacancy rates and a solid rental history, this property is ideal for investors seeking stable cash flow and future appreciation. Close to shopping, dining, and colleges, this location attracts quality tenants and ensures long-term desirability. Perfect to start you rental journey or for seasoned landlords to easily add to their portfolio. Don't miss this rare chance to acquire a turnkey multifamily asset with strong financials and room for growth.
Income
Rental Income 97,223.40
Other Income 2,000.00
Total Income 99,223.40
Operating Expenses
Taxes 6,719.53
Insurance 5,260.00
Utilities 9,285.79
Total Expenses 21,265.32
PRO FORMA
Income $120,000
Pro Forma NOI $98,734
Pro Forma based on 2025 Housing Authority fair market rent rates for 16057 zip code less utilities.