248 N 1st St - Apartments FOR SALE


La Puente, CA 91744
$3,595,000 USD
818-288-0697
248 N 1st St, La Puente, CA for Sale
$3,595,000 USD
Apartments - FOR SALE
1/11
null | 6.89% Cap Rate

248 N 1st St
La Puente, CA 91744


OVERVIEW

New 2024 Construction – Turnkey 19-Unit Fully Occupied Multifamily Asset in the Heart of Growing Downtown La Puente Welcome to a rare opportunity to own a brand-new 2024-built multifamily property consisting of 19 modern units, now 100% occupied and generating immediate income. Perfectly suited for investors looking for strong, stabilized cash flow, or organizations seeking high-quality housing solutions for city or non-profit programs, this property offers exceptional long-term potential. Strategically located in the heart of Downtown La Puente, this asset is positioned behind City Hall, across from La Puente High School, and steps away from a new condominium development, highlighting the area’s rapid transformation and rising demand. Each unit is designed with modern finishes and functional layouts, appealing to long-term tenants. The building features in-house laundry facilities, offering added convenience for residents and an additional source of revenue. Additional amenities include on-site parking, a highly desirable feature in this urban setting. With a layout ideal for both market-rate renters and affordable housing programs, the property is well-suited for partnerships with local municipalities, housing authorities, or non-profit organizations. With no deferred maintenance, full occupancy, and brand-new construction, this asset is a truly turnkey investment that’s ready to perform from day one. Whether you plan to lease at market rates or through a housing assistance program, this building is positioned to be a cash-flowing powerhouse. Don’t miss this rare opportunity to own a fully leased, new construction apartment building in a high-growth area of the San Gabriel Valley. Key Features Offering Price: $3,595,000 Property Type: Multifamily (19 Studio Units) Year Built: 2024 – New Construction Occupancy: 100% Leased – Turnkey, Income-Producing Asset Location: Prime Downtown La Puente Located behind City Hall and across from La Puente High School Steps from new residential development Lot Size: 7,489 SF Building Size: 5,524 SF Price Per Unit: $189,211 Price Per SF: $650.80 Key Features Fully stabilized asset with immediate cash flow 100% studio layouts with modern, functional interiors On-site laundry facilities and parking – added tenant convenience and revenue potential Ideal for both market-rate tenants and housing assistance programs Zero deferred maintenance – turnkey, low-touch investment Located in a rapidly transforming area with high rental demand Financial Overview CAP Rate: 6.89% (In-Placed) | 7.54% (Pro Forma) Gross Rent Multiplier (GRM): 9.39 (In-Placed | 8.84 (Pro Forma) Cash-on-Cash Return: 6.10% (In-Placed) | 8.00% (Pro Forma) Net Operating Income (NOI): $247,653 (In-Placed | $270,002 (Pro Forma) Gross Scheduled Rent: $382,800 (In-Placed | $406,800 (Pro Forma) Other Income (Laundry + Parking): $4,200 (In-Placed) | $4,200 (Pro Forma) Effective Gross Income: $371,316 (In-Placed | $394,596 (Pro Forma) Operating Expenses: $123,663 (32.3%) In-Placed | $124,594 (30.6%) Pro Forma Net Cash Flow After Debt Service: $76,819(In-Placed | $99,168 (Pro Forma)

FOR SALE DETAILS

PRICE

$3,595,000 USD

PRICE/SF

$651 USD /SF

# OF UNITS

19

PRICE/UNIT

$189,211

CAP RATE

6.89%

% LEASED

100%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

Bridgeport Villa

PROPERTY TYPE

Multi-Family

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

2024

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.16 AC

LAND SF

7,042 SF

ZONING

-

APN/PARCEL ID

8246-004-021

ASK ABOUT THIS PROPERTY

Avi NarangBRC Advisors - BH, Inc.More Info
818-288-0697

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.

Avi NarangBRC Advisors - BH, Inc.More Info
818-288-0697

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.