200/204/206 Watauga Ave - Apartments FOR SALE


Johnson City, TN 37601- Downtown Johnson City
$1,590,000 USD
423-557-7839
200/204/206 Watauga Ave, Johnson City, TN for Sale
$1,590,000 USD
Apartments - FOR SALE
1/21
null | 9.71% Cap Rate

200/204/206 Watauga Ave
Johnson City, TN 37601
Downtown Johnson City


HIGHLIGHTS

  • Three-building multifamily portfolio with 16 total units in Johnson City, TN.
  • Over $300,000 in recent capital improvements, including full interior upgrades.
  • Conveniently located less than 3 miles from ETSU and under 5 miles from Milligan University.
  • On-site laundry facilities with mobile payment options and dedicated parking for tenants.
  • Professionally managed asset with a projected 9% cap rate and strong income potential.

OVERVIEW

Attention investors! This is a rare opportunity to acquire a three-property multifamily portfolio located at 200, 204, and 206 E Watauga Avenue in the heart of Johnson City. Together, these assets offer 16 total units with a strong rental history, professional management, and an impressive projected cap rate of approximately 9%. The portfolio generates a combined gross annual income of $207,600 and is currently managed by Casa Haven Property Management, with the option to continue for a seamless transition. Each building has undergone significant updates, including modern kitchens, renovated bathrooms, new flooring, and upgraded appliances. Building 200 features six 1-bedroom/1-bath units producing $77,700 annually, with separate electric meters and tenant-paid utility fees for water, sewer, trash, and internet. Building 204 mirrors this setup with six 1-bedroom/1-bath units generating $75,900 annually, also benefiting from recent renovations. Building 206 is a versatile quadplex with three 1-bedroom/1-bath units and one spacious 3-bedroom/1-bath unit, together producing $54,600 annually. Two upper units are fully renovated, while the 3-bedroom unit offers hardwood floors, tile bath, newer appliances, and a sunroom with a spiral staircase. The basement unit features a unique design and shared laundry/storage access. Located just 2.6 miles from East Tennessee State University, 5 miles from Milligan University, and near Johnson City Medical Center, this portfolio sits in a highly desirable rental corridor with strong tenant demand. With updated interiors, structured utility cost recovery, and proximity to major employers and schools, this offering provides immediate cash flow and long-term growth potential in a thriving market.

FOR SALE DETAILS

PRICE

$1,590,000 USD

PRICE/SF

$178 USD /SF

# OF UNITS

16

PRICE/UNIT

$99,375

CAP RATE

9.71%

% LEASED

90%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1920

PARKING SPACES

9

LAND DETAILS

LAND ACRES

0.55 AC

LAND SF

24,116 SF

ZONING

RO1

APN/PARCEL ID

046K-N-018.00,046K-N-019.00,046K-N-020.00

ASK ABOUT THIS PROPERTY

Matt McCroryThe Stout Group at eXpMore Info
423-557-7839

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Matt McCroryThe Stout Group at eXpMore Info
423-557-7839

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.