20 Elm St - Apartments FOR SALE


Hoosick Falls, NY 12090
$84,900 USD
917-378-3154
20 Elm St, Hoosick Falls, NY for Sale
$84,900 USD
Apartments - FOR SALE
1/9
null | Request Cap Rate

20 Elm St
Hoosick Falls, NY 12090


HIGHLIGHTS

  • Vacant 3-unit multifamily asset ready for full repositioning
  • 26.6% projected pro forma cap rate at asking price
  • Extremely low basis: $28,300 per unit
  • Low annual property taxes support future cash flow
  • Corner lot at Elm & Church Street with strong visibility
  • Public water and sewer

OVERVIEW

3-Unit Value-Add Multifamily Opportunity | 26.6% Pro Forma Cap Rate | $84,900 Asking Price 20 Elm Street presents a compelling value-add multifamily investment opportunity in Hoosick Falls, NY, located in Rensselaer County near the Vermont border and the regional Route 22 / Route 7 corridor. Priced at $84,900, this vacant 3-unit residential income property offers an exceptionally low basis of approximately $28,300 per unit and $30.32 per building square foot, with projected stabilized income supporting a 26.6% pro forma cap rate. The property consists of approximately 2,800 SF with three apartments, including two 1-bedroom units on the first floor and a larger upper-floor unit with attic-access upside. Current pro forma rents total $3,250 per month / $39,000 annually, with projected NOI of $23,161 after vacancy and operating expenses. The property is currently vacant and requires full renovation, allowing a new owner to control the renovation scope, reposition the asset, and lease all units at market rents upon completion. Key investment strengths include the property’s corner-lot visibility at Elm & Church Street, public water and sewer, full basement, off-street parking for up to five vehicles including an attached garage, and low 2026 property taxes of $3,428 per year, all of which support long-term operating efficiency and cash flow. The building’s location near downtown Hoosick Falls, Bennington, VT, local employment, schools, and regional transportation corridors provides a practical tenant-demand base for affordable rental housing. This is an ideal opportunity for investors, contractors, owner-operators, or small multifamily buyers seeking a low-entry-price asset with significant repositioning upside. The property is being offered cash / as-is, and a quick close is preferred. Buyer to conduct independent due diligence and verify all financial projections, property condition, rents, expenses, zoning, and renovation requirements. Financial Snapshot:? Asking Price: $84,900 Units: 3 Building Size: 2,800 SF Pro Forma Gross Scheduled Rent: $39,000/year ?Pro Forma Effective Gross Income: $36,075/year ?Pro Forma NOI: $23,161/year? Pro Forma Cap Rate: 26.6% ?GRM: 2.18x ?Price / Unit: $28,300 ?Price / SF: $30.32? 2026 Taxes: $3,428/year Investment Highlights:? • Vacant 3-unit multifamily asset ready for full repositioning? • 26.6% projected pro forma cap rate at asking price? • Extremely low basis: $28,300 per unit ?• Low annual property taxes support future cash flow? • Corner lot at Elm & Church Street with strong visibility? • Public water and sewer? • Five off-street parking spaces including attached garage? • Full basement and attic-access upside? • Near Bennington, VT, Route 22, Route 7, and the Greater Capital Region? • Cash / as-is sale structure for a streamlined transaction

FOR SALE DETAILS

PRICE

$84,900 USD

PRICE/SF

$30 USD /SF

# OF UNITS

3

PRICE/UNIT

$28,300

CAP RATE

Request Cap Rate

% LEASED

0%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

20 Elm Street | Hoosick Falls, NY

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

ADD'L SUBTYPES

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1820

PARKING SPACES

5

LAND DETAILS

LAND ACRES

0.15 AC

LAND SF

6,534 SF

ZONING

Downtown Commercial

APN/PARCEL ID

2801-027.19-4-3

ASK ABOUT THIS PROPERTY

Stefan TsvetkoveRealty AdvisorsMore Info
917-378-3154

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Stefan TsvetkoveRealty AdvisorsMore Info
917-378-3154

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.