RBF Capital is pleased to present its Texas RBF SFR Portfolio for your investors consideration. Our turn-key sale/leaseback portfolio allows investors to enter real estate markets nationally, providing investors with above market rental returns with purchase prices below market appraisals. Blended SFR Average in the portfolio Investor Price $425,000 (85% of Appraised Value) $500,000 Appraisal Value (independent appraisal) $264,000 Existing first Mortgage at $2,646 PITI 1st Mortgage: $264,000 at $2,526 per month PITI $4,136 Monthly Rent Investor Metrics • $1,725,000 Investment for Purchase of Portfolio subject to Existing Mortgage • $16,100 Monthly Cash Flow ($193,200 Annual) 11.35% Cash on Cash • $4,819,500 Tenant Exit (24 Months later) 8% Appreciation Profit ($340,000 expected) Pay off 1st Liens, net $569,000 in capital appreciation plus $386,000 in Cash Flow $995,000 Net Gain