1601 Fair Park Ave - Apartments FOR SALE


Los Angeles, CA 90041- Eagle Rock
$1,700,000 USD
310-880-1151
1601 Fair Park Ave, Los Angeles, CA for Sale
$1,700,000 USD
Apartments - FOR SALE
1/2
null | 5.48% Cap Rate

1601 Fair Park Ave
Los Angeles, CA 90041
Eagle Rock


HIGHLIGHTS

  • 10% interest as a Tenant in Common with 3 other owners who own the remaining 90%

OVERVIEW

PURCHASE PRICE IS $170,000 for a 10% interest as a Tenant in Common with 3 other owners who own the remaining 90%. One of a kind Charming Spanish Adobe Style 6 unit 1920's apartment complex. Situated on a large corner lot in a quiet residential neighborhood with tree lined streets. All units are 1 bedroom 1 bath, and several have been remodeled, but have retained the charm and character of the 1920's with ceramic tile in the kitchens and bathrooms, and hardwood floors. There are 4 garages on the side of the property. The property is valued at $1,700,000 and has a TIC Agreement with the three other owners. There is an existing loan with a balance of $575,000 and bears an interest rate of 4.75%. The monthly payment is $3,129.88 of which $2,284.96 was interest and $844.92 was principal reduction as of the May 2025 Mortgage Statement. The loan is a fully amortizing loan that matures on October 1, 2052 so there is no balloon payment. When taking 10% of the NOI of $9,322 and deducting 10% of the annualized Mortgage Payment ($3,759), and then adding back principal reduction of $1,013, the total return is approximately $6,576 or 5.85% on the required cash equity investment of $112,500 and assuming $57,500 of the loan for 10% ownership as a Tenant in Common.

FOR SALE DETAILS

PRICE

$1,700,000 USD

PRICE/SF

$436 USD /SF

# OF UNITS

6

PRICE/UNIT

$283,333

CAP RATE

5.48%

% LEASED

100%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

10% INTEREST AS A TENANT IN COMMON

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1928

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.19 AC

LAND SF

8,189 SF

ZONING

R1, Los Angeles

APN/PARCEL ID

5689-009-009

ASK ABOUT THIS PROPERTY

Stephen LampeRE/MAX Commercial & Investment RealtyMore Info
310-880-1151

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Stephen LampeRE/MAX Commercial & Investment RealtyMore Info
310-880-1151

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.