121-185 Sophia Ct - Residential Income FOR SALE


Napa, CA 94558- Westwood
$9,975,000 USD
925-963-9766
121-185 Sophia Ct, Napa, CA for Sale
$9,975,000 USD
Residential Income - FOR SALE
1/9
null | Request Cap Rate

121-185 Sophia Ct
Napa, CA 94558
Westwood


HIGHLIGHTS

  • Ten fully occupied single-family homes, each with its own 1-bedroom ADU, for a total of 20 income-producing units.
  • Each home sits on its own legal parcel, offering flexibility for refinancing or individual sales, supporting long-term optionality.
  • Open-concept floorplans, solar panels, chef kitchens, and two-car garages — tailored to meet current renter expectations.
  • Fully leased homes with strong in-place income and low turnover in a high-demand Napa Valley rental market.
  • Situated near Old Sonoma Road with proximity to Downtown Napa, fine dining, wineries, and outdoor recreation.
  • Fee-simple structure enables future individual home sales— subject to any required DRE review and approval—offering uncommon flexibility.

OVERVIEW

Newmark, as exclusive advisor, is pleased to present Foothill Estates, a fully stabilized build-to-rent community completed in 2023 and located in the heart of Napa, California. This rare offering consists of ten individually parceled single-family homes, each with a dedicated one-bedroom Accessory Dwelling Unit (ADU), creating a portfolio of twenty income-producing rental units in one of Northern California’s most supply-constrained and desirable residential markets. Foothill Estates was purposefully designed for long-term rental use with layouts and finishes that cater to the modern renter. The main homes offer three distinct floor plans ranging from ±1,225 to ±2,079 square feet and accommodating tenant profiles from young professionals to families. Each home features spacious interiors, chef-style kitchens, solar energy systems, low-maintenance landscaping, and either attached or detached garages. The ADUs are fully independent units, with their own entrances and range from ±662 to ±742 square feet — providing built-in rental diversification and enhancing cash flow stability. Situated off Old Sonoma Road, Foothill Estates combines the lifestyle appeal of the Napa Valley with convenient access to Downtown Napa, major retail, schools, and employment centers. The surrounding area offers a strong tenant base and limited new rental housing due to strict zoning and development limitations, reinforcing long-term rent growth potential. Despite its boutique scale, the asset offers institutional-quality execution, stabilized in-place income, and zero near-term capital needs. As a fee-simple community with each home on its own parcel, Foothill Estates offers multiple exit strategies uncommon in traditional multifamily investments. Investors may choose to hold the property as a cash-flowing portfolio or sell individual homes in the future—subject to any necessary DRE review and approval—to realize value incrementally. The combination of 2023 construction, full occupancy, high-quality design, and long-term optionality makes Foothill Estates a compelling opportunity for private capital or institutional buyers seeking yield, downside protection, and long-term asset flexibility. This is a truly turnkey offering in a high-barrier-to-entry market with both immediate income and future appreciation potential.

FOR SALE DETAILS

PRICE

$9,975,000 USD

PRICE/SF

$421 USD /SF

CAP RATE

Request Cap Rate

% LEASED

-

TENANCY

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

Foothill Estates

PROPERTY TYPE

Specialty

PROPERTY SUBTYPE

Residential Income

TOTAL BUILDING SIZE

-

STORIES

2

BUILDING CLASS

-

YEAR BUILT

2023

SPRINKLERS

-

PARKING SPACES

-

LAND DETAILS

LAND ACRES

1.88 AC

LAND SF

81,897 SF

ZONING

-

APN/PARCEL ID

004-450-010,004-450-011,004-450-012,004-450-013,004-450-014,004-450-015,004-450-016,004-450-017,004-450-018,004-450-019

ASK ABOUT THIS PROPERTY

Mike ZylstraNewmarkMore Info
925-963-9766

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.

Mike ZylstraNewmarkMore Info
925-963-9766

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.