11513 Berendo Ave - Multi-Family FOR SALE


Los Angeles, CA 90044- West Athens
$1,595,000 USD
310-729-1559
11513 Berendo Ave, Los Angeles, CA for Sale
$1,595,000 USD
Multi-Family - FOR SALE
1/50
null | 7.57% Cap Rate

11513 Berendo Ave
Los Angeles, CA 90044
West Athens


HIGHLIGHTS

  • Desirable unit mix, consisting of (4) 3 Bedroom/2 Bathroom units, with 2/4 units delivered vacant
  • The property sits on a 11,492 square foot lot, with approved plans for (4) 3 bed/2 bath Townhome style ADUs averaging close to 1,200 square feet each
  • Once the two vacancies are leased, the property is projected to operate at a 7.57% Cap Rate and 10.08 GRM
  • After construction of the ADUs, the property will likely operate at 10.45% cap rate (construction costs calculated)
  • Conveniently located in South Los Angeles, in close proximity to restaurants, shopping centers, and major metropolitan hubs

OVERVIEW

11513 Berendo Ave presents a rare opportunity to acquire a high-yield, value-add multifamily asset with a clear path to a projected 10.45% cap rate upon completion. The property consists of (4) spacious 3 Bed / 2 Bath units, with two units delivered vacant—providing immediate upside through lease-up while development plans are executed. Situated on a large 11,492 SF lot, the offering includes fully approved plans for (4) additional 3 Bed / 2 Bath townhome-style ADUs averaging approximately 1,200 SF each. This allows an investor to significantly increase unit count and income, transforming the asset into an 8-unit property with strong economies of scale. Based on the approved ADU development and projected rents, the property is expected to achieve a 10.45% cap rate inclusive of construction costs, making it a standout opportunity for investors seeking both yield and growth in today’s market. In the interim, simply leasing the remaining vacant units stabilizes the existing asset at a 7.57% cap rate and 10.08 GRM—providing strong in-place returns while the development upside is realized. Located in South Los Angeles, the property offers convenient access to Downtown Los Angeles, USC, and major employment corridors, supporting long-term rental demand and future appreciation.

FOR SALE DETAILS

PRICE

$1,595,000 USD

PRICE/SF

$432 USD /SF

# OF UNITS

4

PRICE/UNIT

$398,750

CAP RATE

7.57%

% LEASED

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

11513 Berendo Ave Los Angeles, CA 90044

PROPERTY TYPE

Multi-Family

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1955

PARKING SPACES

-

LAND DETAILS

LAND ACRES

-

LAND SF

-

ZONING

LC R3

APN/PARCEL ID

6079-019-045

ASK ABOUT THIS PROPERTY

Aaron JacobsonLyon Stahl Investment Real EstateMore Info
310-729-1559

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Aaron JacobsonLyon Stahl Investment Real EstateMore Info
310-729-1559

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.