Hidden Loft luxury town homes developments land was acquired in Sep of 2024, All the utility work as been completed we have started construction of first building The land can host 5 building each with 12 town homes with garages How ever other four lots are separate. four three bed rooms six two bedrooms and two one bed rooms here is price break down there is some variation subject to Tariffs Land 375 000 , four additional lots 375000 are available Utility work 175000 Pavement and landscape 150000 Construction cost 2,625,00 builder fee 325 000 Total cost 3,650,000.00 Rent roll Three bed room 2,650 time 4 10,600.00 Two bedroom 2000 time 6 12000.00 one bed room 1650 time 2 3,300 Total rent collection 310,800 K a year Tax 20 K Property management 13000 Snow and landscape 12000 Garbage 6000 We energies 2500 Insurance 7000 Repairs 4000 Total 64,500 310,800 -64,500 246,300