1025 W Vermont St - Apartments FOR SALE


Calumet Park, IL 60827
$1,960,000 USD
1025 W Vermont St, Calumet Park, IL for Sale
$1,960,000 USD
Apartments - FOR SALE
1/31
null | 7.8% Cap Rate

1025 W Vermont St
Calumet Park, IL 60827


OVERVIEW

Midwest Investment Advisors with KW Commercial and Keller Williams ONEChicago is pleased to present the exclusive offering of Vermont Street Apartments, a 20-unit apartment community located at 1025–1029 W. Vermont St, Calumet Park, IL 60827. This exceptional investment opportunity consists of a 20-unit yellow brick flexicore building totaling 20,153 SF and offering a desirable unit mix, strong in-place income, and significant upside potential. The property offers 23 off-street parking spaces, private balconies for each unit, and convenient on-site laundry facilities. The community features a well-maintained exterior with excellent curb appeal in a quiet residential neighborhood, supported by recent capital improvements including newer roofs, upgraded common areas, and unit renovations with new flooring, appliances, and fixtures. Unit Mix & Rents (7) Two-Bedroom / One-Bath Units – Current Average Rent: $1,304 | Market Average Rent: $1,525 (13) One-Bedroom / One-Bath Units – Current Average Rent: $1,073 | Market Average Rent: $1,275 Financial Highlights Current NOI: $152,803 | Pro Forma NOI: $188,164 List Price: $1,960,000 ($98,000 per unit | $97.26 per SF) Current Cap Rate: 7.80% | Pro Forma Cap Rate: 9.60% Current GRM: 7.08 | Pro Forma GRM: 6.26 Occupancy: 100% Investment Highlights 20-Unit Building – Efficient layout with Flexicore construction for durability and noise reduction. Attractive Unit Features – Balconies for all units, modernized finishes in renovated apartments, and on-site laundry facilities. Strong Upside Potential – Below-market rents present opportunity for rental rate growth to market levels through continued interior upgrades. Recent Capital Improvements – Newer roof, updated common areas, and renovated units with new flooring, appliances, and fixtures. Desirable Suburban Location – Nestled in a residential neighborhood with strong tenant demand and convenient access to transportation, retail, and employment centers. Vermont Street Apartments presents investors with a stabilized, cash-flowing asset in a strong rental market, with the added advantage of immediate value-add potential to push rents and increase returns.

FOR SALE DETAILS

PRICE

$1,960,000 USD

PRICE/SF

$140 USD /SF

# OF UNITS

20

PRICE/UNIT

$98,000

CAP RATE

7.8%

% LEASED

-

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

3

YEAR BUILT

1967

PARKING SPACES

30

LAND DETAILS

LAND ACRES

0.36 AC

LAND SF

15,682 SF

ZONING

RS-2

APN/PARCEL ID

25-32-207-062-0000

ASK ABOUT THIS PROPERTY

Tony HardyMidwest Investment AdvisorsMore Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Tony HardyMidwest Investment AdvisorsMore Info

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.