10028 San Fernando Rd - Apartments FOR SALE


Pacoima, CA 91331 | 
$3,075,000 USD
310-836-3638
10028 San Fernando Rd, Pacoima, CA for Sale
$3,075,000 USD
Apartments - FOR SALE
1/17
null | 8% Cap Rate

10028 San Fernando Rd
Pacoima, CA 91331


HIGHLIGHTS

  • Property Features: 14 Renovated units cash flowing at amazing 8% Cap Rate from Day 1
  • Assumable Loan: Attractive assumable $2.48M loan at 3.98% fixed through 9/1/2027
  • Covered Land Play: Potential to add 20 additional units consisting of: 7 by right and 13 ADUs.
  • Unit Mix: Demand-driven unit mix consisting primarily of 1+1 units.

OVERVIEW

PRICE REDUCTION! 14 Existing Renovated units + plans for 20 new market-rate units cash flowing at an amazing Current Cap Rate of 8% from day 1! Attractive 2.48M assumable loan (requiring only ~19% down) at an incredibly low rate of 3.98% fixed through 09/01/2027 yielding a remarkable 16.2% cash-on-cash return. Preliminary plans to add 20 new market-rate units to achieve an unheard of 13.9% Cap Rate, 5.52 GRM, and only 139k/unit after taking into account all the construction costs (~1.67M assuming $250/SF). The project is anticipated to deliver over $3.2MM in net profit after all construction and resale costs, yielding an exceptional 146.52% return on levered equity. The plans call for 8 detached ADUs in the back + 5 attached ADUs in the front + 7 new units by right in the front for a total of 20 new units. The 14 existing units have undergone many capital improvements including updated roof, electrical, plumbing, windows, interiors, exteriors, etc.

FOR SALE DETAILS

PRICE

$3,075,000 USD

PRICE/SF

$576 USD /SF

# OF UNITS

14

PRICE/UNIT

$219,643

CAP RATE

8%

% LEASED

86%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY NAME

14 Units Covered Land Play - Add 20 Units

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

2

YEAR BUILT

1950

PARKING SPACES

14

LAND DETAILS

LAND ACRES

0.21 AC

LAND SF

9,004 SF

ZONING

[Q]C2-1VL-CUGU

APN/PARCEL ID

2537-012-024

ASK ABOUT THIS PROPERTY

Kelly MorganKelly Morgan Multifamily GroupMore Info
310-836-3638

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.

Kelly MorganKelly Morgan Multifamily GroupMore Info
310-836-3638

By clicking the button, you agree to Showcase's Terms of Use and Privacy Notice.