10 W 122nd St - Apartments FOR SALE


New York, NY 10027- Central Harlem
$4,200,000 USD
516-849-0848
10 W 122nd St, New York, NY for Sale
$4,200,000 USD
Apartments - FOR SALE
1/27
null | 5.17% Cap Rate

10 W 122nd St
New York, NY 10027
Central Harlem


HIGHLIGHTS

  • Strong In-Place Yield with free-market units: No rent-stabilized exposure and Immediate upside with expiring rent concessions.
  • Prime Central Harlem Location. Located on a quiet, tree-lined block in the Mount Morris Park Historic District.
  • Efficient Building Size: 8 Units, all free market. Ability to self-manage or add to an existing portfolio. Walk-up — lower maintenance and insurance.

OVERVIEW

Fully Renovated 8-Unit Free-Market Multifamily in Prime Central Harlem 10 West 122nd Street is a stabilized, fully leased 8-unit multifamily building located on a quiet block in the Mount Morris Park Historic District. The building offers turnkey cash flow with near-term upside as rent concessions expire, all in one of Manhattan’s fastest-growing neighborhoods. The property spans approximately 5,598 square feet across 3 stories plus an extension, featuring eight fully renovated apartments. All units are free-market and outfitted with modern finishes, hardwood flooring, and tenant-controlled split HVAC systems. Shared amenities include a furnished roof deck and on-site laundry room. The current rent roll totals approximately $26,476/month ($317,715 annually), producing a T-12 NOI of $217,172.89. At the $4.2 million asking price, this yields a 5.17% cap rate with additional upside once concessions roll off. A pro forma cap rate of ~5.7% is projected within the first 12–18 months, supported by market rent growth in Central Harlem. Located right by Marcus Garvey Park, the building is close to the 2/3 and 4/5/6 subway lines, Metro-North, Columbia University, and the 125th Street commercial corridor. The property is surrounded by a mix of culture, restaurants, retail, and green space—making it highly desirable for tenants and investors alike. This is an excellent opportunity for 1031 exchange buyers, long-term investors, and portfolio operators seeking a well-maintained asset with strong in-place income and predictable appreciation. Highlights: 8 Fully Leased, Free-Market Units T-12 NOI: $217,172.89 Asking Price: $4,200,000 Cap Rate (In-Place): 5.17% Gross Rent: $317,715/year Shared Laundry and Furnished Roof Deck Split HVAC (Tenant-Controlled Heating/Cooling) 5,598 SF Building on 22’ × 100.92’ Lot (R7-2 Zoning) Taxes (2025–26): $16,461 No Rent-Stabilized Exposure Located in Mount Morris Park Historic District Near Subway, Metro-North, Columbia University, and 125th St Retail

FOR SALE DETAILS

PRICE

$4,200,000 USD

PRICE/SF

$817 USD /SF

# OF UNITS

8

PRICE/UNIT

$525,000

CAP RATE

5.17%

% LEASED

100%

SALE TYPE

Investment

BUILDING DETAILS

PROPERTY TYPE

Multi-Family

APARTMENT STYLE

Low-Rise

PROPERTY SUBTYPE

Apartments

TOTAL BUILDING SIZE

-

STORIES

3

YEAR BUILT

1899

PARKING SPACES

-

LAND DETAILS

LAND ACRES

0.05 AC

LAND SF

2,200 SF

ZONING

R7-2

APN/PARCEL ID

1720-0062

ASK ABOUT THIS PROPERTY

Lindsey BernsteinNYC PROPERTY EXPO INCMore Info
516-849-0848

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.

Lindsey BernsteinNYC PROPERTY EXPO INCMore Info
516-849-0848

By clicking the button, you agree to Showcase's Terms of Use and Privacy Policy.